Landed cost / unit
$13.00
Was $11.50 pre-tariff
+$1.50 (+13%)
Margin / unit (new)
$11.75
Was $13.50 pre-tariff
−$1.75 / unit
Monthly profit Δ
−$687
vs pre-tariff baseline
−10.2%
Break-even price
$21.00
to maintain pre-tariff profit
+$0.00 vs current
Cost composition: before vs after tariff
Where each dollar of unit cost goes
Monthly profit: pass-through scenarios
How profit changes as you pass more cost to customers (factoring elasticity)
Profit waterfall
From pre-tariff profit to your current scenario
Margin % vs price
Your margin curve at different selling prices
Scenario comparison
Five strategies, ranked by monthly profit. Highlighted row matches your current pass-through setting.
| Strategy | Pass-through | New price | Units / mo | Revenue | Profit | Margin % | Δ vs pre-tariff |
|---|